Balance sheet as on 31st March, 2013.
Liabilities
|
Amount (Rs.)
|
Assets
|
Amount (Rs.)
|
Amount (Rs.)
|
Capital Accounts
|
Building
|
100000
| ||
Rani
|
100000
|
Furniture
|
10000
| |
Geeta
|
75000
|
Stock
|
31000
| |
Creditors
|
10000
|
Debtors
|
50000
| |
Bills Payable
|
5000
|
Less: R.D.D.
|
-1000
|
49000
|
General Reserve
|
15000
|
Bank Balance
|
15000
| |
205000
|
205000
|
On 1st April, 2013 hey admitted suvarna on the following terms:
(1) Suvarna should bring in cash Rs. 1,00,000 as capital for 1/5 th share in future profit and Rs. 25,000 as goodwill.
(2) Building should be revalued at Rs. 1,25,000.
(3) Depreciate furniture @ 12.5 % and stock @ 10% p.a.
(4) R.D.D. should be maintained as it is.
(5) The Capital Accounts of partners should be adjusted in their new profit sharing ratio through bank account.
Prepare: Profit and loss adjustment account, capital account and balance sheet of the new firm.
Solution: In the books of the firm
Profit and Loss Adjustment A/c
Particulars
|
Amount Rs.
|
Amount Rs.
|
Particulars
|
Amount Rs.
|
Amount Rs.
|
To Furniture A/c
|
1250
|
By Building A/c
|
25000
| ||
To Stock A/c
|
3100
| ||||
To Revaluation Profit :
| |||||
Rani Capital A/c
|
12390
| ||||
Geeta Capital A/c
|
8260
|
20650
| |||
25000
|
25000
|
Partners’ Capital Accounts
Particulars
|
Rani
|
Geeta
|
Suvarna
|
Particulars
|
Rani
|
Geeta
|
Suvarna
|
By Balance b/d
|
100000
|
75000
| |||||
By Bank A/c
|
100000
| ||||||
By General Reserve A/c
|
9000
|
6000
| |||||
By Goodwill A/c
|
15000
|
10000
| |||||
By Profit and Loss Adjustment A/c
|
12390
|
8260
| |||||
To Balance C/d
|
240000
|
160000
|
100000
|
By Bank A/c
|
103610
|
60740
| |
240000
|
160000
|
100000
|
240000
|
160000
|
100000
|
Balance Sheet as on 1st April, 2013
Liabilities
|
Amount
Rs.
|
Amount
Rs.
|
Assets
|
Amount
Rs.
|
Amount
Rs.
|
Capital A/c:
|
Building
|
100000
| |||
Rani
|
240000
|
Add: Appreciation
|
25000
|
125000
| |
Geeta
|
160000
|
Furniture
|
10000
| ||
Suvarna
|
100000
|
500000
|
Less: Depreciation
|
1250
|
8750
|
Creditors
|
10000
|
Stock
|
31000
| ||
Bills Payable
|
5000
|
Less: Written off
|
3100
|
27900
| |
Debtors
|
50000
| ||||
Less: R.D.D.
|
1000
|
49000
| |||
Bank Balance
|
304350
| ||||
515000
|
515000
|